====== Credit ======
Счёт: 408 178 104 006 600 188 46

| Кредит | 2 938 000 |
| Первоначальный взнос | 1 200 600 |
^ Итого ^ 4 138 000 ^

^Страховка^^
|2023 | 50 800|
^ Итого ^ 50 800 ^

^  Погашение  ^^^^^^
^  Дата  ^  Досрочно  ^  Сумма  ^  Остаток  ^  Погашено (долг)  ^  Переплата  ^
|  2023-10-30  | |  18 674 - 41 | |
|  2023-11-01  |  **V**  |  36 041 - 00 | |
|  2023-11-28  | |  36 041 - 00 |  2 849 626 - 02 |  88 373 - 98 |
|  2023-11-28  |  **V**  |  36 041 - 00 | ::: | ::: |
|  2023-12-27  |  **V**  |  40 000 - 00 | |
|  2023-12-28  | |  36 041 - 00 |  2 792 313 - 52 |  145 686 - 48 |
|  2024-01-09  |  **V**  |  68 500 - 00 |  2 723 813 - 52 |  214 168 - 48 |
|  2023-01-29  | |  36 041 - 00 |  2 706 413 - 65 |  231 586 - 35 |
|  2024-02-06  |  **V**  |  50 000 - 00 |  2 656 413 - 65 |  281 586 - 38 |
|  2024-02-28  | |  36 041 - 00 |  2 638 474 - 56 |  299 525 - 44 |
|  2024-02-26  |  **V**  |  36 041 - 00 |  2 602 433 - 56 |  335 566 - 44 |
|  2024-03-28  | |  36 041 - 00 |  2 583 093 - 68 |  354 906 - 32 |  74 555 - 09 |
|  2024-04-22  |  **V**  |  50 000 - 00 |  2 533 093 - 68 |  404 906 - 32 | уменьшение платежа |
|  2024-05-02  | |  36 041 - 00 |  2 514 490 - 04 |  423 509 - 96 |  91 991 - 45 |
| | |  **515 502 - 41** | |

^  График  ^^^^
^  Плановый платёж  ^^  Досрочное погашение  ^^
^  Дата  ^  Сумма  ^  Дата  ^  Сумма  ^
|  <del>2023-10-30</del>  |  <del>18 674 - 41</del> |
|  <del>2023-11-28</del>  |  <del>36 041 - 00</del> |
|  <del>2023-12-28</del>  |  <del>36 041 - 00</del> |
|  <del>2024-01-29</del>  |  <del>36 041 - 00</del> |
|  <del>2024-02-28</del>  |  <del>36 041 - 00</del> |
|  <del>2024-03-28</del>  |  <del>36 041 - 00</del> |
|  2024-05-02  |  36 041 - 00 |
|  2024-05-28  |  35 285 - 00 |
|  2024-06-28  |  35 285 - 00 |
|  2024-07-29  |  35 285 - 00 |
|  2024-08-28  |  35 285 - 00 |
|  2024-09-30  |  35 285 - 00 |
|  2024-10-28  |  35 285 - 00 |
|  2024-11-28  |  35 285 - 00 |
|  2024-12-28  |  35 285 - 00 |
^ ^^^^
|  2025-01-28  |  35 285 - 00 |
|  2025-02-28  |  35 285 - 00 |
|  2025-03-28  |  35 285 - 00 |
|  2025-04-28  |  35 285 - 00 |
|  2025-05-28  |  35 285 - 00 |
|  2025-06-30  |  35 285 - 00 |
|  2025-07-28  |  35 285 - 00 |
|  2025-08-28  |  35 285 - 00 |
|  2025-09-29  |  35 285 - 00 |
|  2025-10-30  |  35 285 - 00 |
|  2025-11-28  |  35 285 - 00 |
|  2028512-29  |  35 285 - 00 |
^ ^^^^
|  2026-01-28  |  35 285 - 00 |
|  2026-03-02  |  35 285 - 00 |
|  2026-03-30  |  35 285 - 00 |
|  2026-04-28  |  35 285 - 00 |
|  2026-05-28  |  35 285 - 00 |
|  2026-06-29  |  35 285 - 00 |
|  2026-07-28  |  35 285 - 00 |
|  2026-08-28  |  35 285 - 00 |
|  2026-09-28  |  35 285 - 00 |
|  2026-10-28  |  35 285 - 00 |
|  2026-11-30  |  35 285 - 00 |
|  2026-12-28  |  35 285 - 00 |
^ ^^^^
|  2027-01-28  |  35 285 - 00 |
|  2027-03-01  |  35 285 - 00 |
|  2027-03-29  |  35 285 - 00 |
|  2027-04-28  |  35 285 - 00 |
|  2027-05-28  |  35 285 - 00 |
|  2027-06-28  |  35 285 - 00 |
|  2027-07-28  |  35 285 - 00 |
|  2027-08-30  |  35 285 - 00 |
|  2027-09-28  |  35 285 - 00 |
|  2027-10-28  |  35 285 - 00 |
|  2027-11-29  |  35 285 - 00 |
|  2027-12-28  |  35 285 - 00 |
^ ^^^^
|  2028-01-28  |  35 285 - 00 |
|  2028-02-28  |  35 285 - 00 |
|  2028-03-28  |  35 285 - 00 |
|  2028-04-28  |  35 285 - 00 |
|  2028-05-29  |  35 285 - 00 |
|  2028-06-28  |  35 285 - 00 |
|  2028-07-28  |  35 285 - 00 |
|  2028-08-28  |  35 285 - 00 |
|  2028-09-28  |  35 285 - 00 |
|  2028-10-30  |  35 285 - 00 |
|  2028-11-28  |  35 285 - 00 |
|  2028-12-28  |  35 285 - 00 |
^ ^^^^
|  2029-01-29  |  35 285 - 00 |
|  2029-02-28  |  35 285 - 00 |
|  2029-03-28  |  35 285 - 00 |
|  2029-04-30  |  35 285 - 00 |
|  2029-05-28  |  35 285 - 00 |
|  2029-06-28  |  35 285 - 00 |
|  2029-07-30  |  35 285 - 00 |
|  2029-08-28  |  35 285 - 00 |
|  2029-09-29  |  35 285 - 00 |
|  2029-10-29  |  35 285 - 00 |
|  2029-11-29  |  35 285 - 00 |
|  2029-12-30  |  35 285 - 00 |
^ ^^^^
|  2030-01-28  |  35 285 - 00 |
|  2030-02-28  |  35 285 - 00 |
|  2030-03-28  |  35 285 - 00 |
|  2030-04-29  |  35 285 - 00 |
|  2030-05-28  |  35 285 - 00 |
|  2030-06-30  |  35 285 - 00 |
|  2030-07-29  |  35 285 - 00 |
|  2030-08-28  |  35 285 - 00 |
|  2030-09-30  |  35 285 - 00 |
|  2030-10-28  |  35 285 - 00 |
|  2030-11-29  |  35 285 - 00 |
|  2030-12-30  |  35 285 - 00 |
^ ^^^^
|  2031-01-28  |  35 285 - 00 |
|  2031-02-28  |  35 285 - 00 |
|  2031-03-28  |  35 285 - 00 |
|  2031-04-28  |  35 285 - 00 |
|  2031-05-28  |  35 285 - 00 |
|  2031-06-30  |  35 285 - 00 |
|  2031-07-28  |  35 285 - 00 |
|  2031-08-28  |  35 285 - 00 |
|  2031-09-29  |  35 285 - 00 |
|  2031-10-28  |  35 285 - 00 |
|  2031-11-29  |  35 285 - 00 |
|  2031-12-29  |  35 285 - 00 |
^ ^^^^
|  2032-01-28  |  35 285 - 00 |
|  2032-03-01  |  35 285 - 00 |
|  2032-03-29  |  35 285 - 00 |
|  2032-04-28  |  35 285 - 00 |
|  2032-05-28  |  <del>36 041 - 00</del> / <del>28 937 - 79</del> / 150 - 06 |  2024-03-26  |  36 041 - 00 |
|  <del>2032-06-28</del>  |  <del>36 041 - 00</del> | ::: | ::: |
|  <del>2032-07-28</del>  |  <del>36 041 - 00</del> / <del>26 608 - 91</del> |  2024-02-06  |  50 000 - 00 |
|  <del>2032-08-30</del>  |  <del>36 041 - 00</del> | ::: | ::: |
|  <del>2032-09-28</del>  |  <del>36 041 - 00</del> | ::: | ::: |
|  <del>2032-10-28</del>  |  <del>36 041 - 00</del> / <del>17 832 - 14</del> |  2024-01-09  |   68 500 - 00 | 
|  <del>2032-11-29</del>  |  <del>36 041 - 00</del> | ::: | ::: |
|  <del>2032-12-28</del>  |  <del>36 041 - 00</del> | ::: | ::: |
^ ^^^^
|  <del>2033-01-28</del>  |  <del>36 041 - 00</del> | ::: | ::: |
|  <del>2033-02-28</del>  |  <del>36 041 - 00</del> / <del>13 639 - 69</del> |  2023-12-27  |  40 000 - 00 |
|  <del>2033-03-28</del>  |  <del>36 041 - 00</del> | ::: | ::: |
|  <del>2033-04-28</del>  |  <del>36 041 - 00</del> / <del>25 211 - 68</del> |  2023-11-28  |  36 041 - 00 |
|  <del>2033-05-28</del>  |  <del>36 041 - 00</del> | ::: | ::: |
|  <del>2033-06-28</del>  |  <del>36 041 - 00</del> / <del>30 118 - 12</del>|  2023-11-01  |  36 041 - 00 |
|  <del>2033-07-28</del>  |  <del>36 041 - 00</del> | ::: | ::: |
|  <del>2033-08-28</del>  |  <del>36 041 - 00</del> | ::: | ::: |
|  <del>2033-09-28</del>  |  <del>539 - 50</del> | ::: | ::: |